Report_Id:   251103   Est NO  0001

Date:04/04/2025

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 251103 Estimate Number 0001 Estimate Type PROGRESS
District Office LEXINGTON (07320)  Bucher, Jacob D.

Contractor THE ALLEN COMPANY INC ADDR SN 0 VC Code KY0028959
3009 ATKINSON AVENUE, SUITE 300
LEXINGTON , KY , 40509
Pay Period 02/27/2025  TO  03/19/2025
Date Approved 03/30/2025
Primary Proj Number DE07600752503
Project No. NHPP 0754(068)
Primary County MADISON
Name of Road I-75
Description ASPHALT PAVEMENT & ROADWAY REHAB MP 86.25-97.703
     
     
Date Let 02/20/2025 Formal Acceptance
Date Awarded 02/21/2025 Date Work Began
Date Contract Executed 02/27/2025 Open To Traffic
Date NTP Issued 02/27/2025 Actual Completion Date

Current Contract Amount

$13,501,557.86

Total to Date

Prev to Date

This Estimate

Original Amount

$13,501,557.86

Total Earnings

$157,808.04

$0.00

$157,808.04

Percent Complete

1.17

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$13,343,749.82

Gross Earnings

$157,808.04

$0.00

$157,808.04

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$157,808.04

$0.00

$157,808.04

Contract Id 251103

Change Order Summary

County MADISON
Estimate Nbr 0001 Project Number NHPP 0754(068)
Contractor THE ALLEN COMPANY INC Period 02/27/2025  TO  03/19/2025
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 251103

COMMONWEALTH OF KENTUCKY

County MADISON
Contract Type ARHB   ASPHALT REHAB WITH BRIDGE (S)

TRANSPORTATION CABINET

Primary Project Number DE07600752503
Estimate Nbr 0001 Period 02/27/2025  TO  03/19/2025
Contractor THE ALLEN COMPANY INC
 
Project DE07600752503 Fed/State Project Number NHPP 0754(068) Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project DE07600752503 Fed/State Project Number NHPP 0754(068) Category 0001 PAVING
0005 DGA BASE 00001 TON 9,246.00 9,246.000 0.000 0.000 34.00 0.00
0010 ASPHALT SEAL AGGREGATE 00100 TON 1,448.00 1,448.000 0.000 0.000 95.00 0.00
0015 ASPHALT SEAL COAT 00103 TON 173.00 173.000 0.000 0.000 1,000.00 0.00
0020 LEVELING & WEDGING PG76-22 00194 TON 1,927.00 1,927.000 0.000 0.000 116.90 0.00
0025 CL4 ASPH BASE 1.00D PG76-22 00219 TON 5,137.00 5,137.000 0.000 0.000 109.10 0.00
0030 CL4 ASPH SURF 0.38A PG76-22 00342 TON 53,721.00 53,721.000 0.000 0.000 118.85 0.00
0035 MOBILIZATION FOR MILL & TEXT 02676 LS 1.00 1.000 0.000 0.000 2,695.00 0.00
0040 ASPHALT PAVE MILLING & TEXTURING 02677 TON 55,645.00 55,645.000 0.000 0.000 19.30 0.00
0045 EDGELINE RUMBLE STRIPS 02697 LF 270,158.00 270,158.000 0.000 0.000 0.13 0.00
0050 JOINT ADHESIVE 20071EC LF 511,734.00 511,734.000 0.000 0.000 0.42 0.00
0055 PAVE MOUNT INFRARED TEMP EQUIPMENT 24891EC SF 5,328,000.00 5,328,000.000 0.000 0.000 0.01 0.00
0060 ASPHALT MATERIAL FOR TACK NON-TRACKING 24970EC TON 241.10 241.100 0.000 0.000 2.00 0.00
Project DE07600752503 Fed/State Project Number NHPP 0754(068) Category 0002 ROADWAY
0065 CRUSHED AGGREGATE SIZE NO 2 00078 TON 217.00 217.000 0.000 0.000 86.90 0.00
0070 DELINEATOR FOR GUARDRAIL MONO DIRECTIONAL WHITE 01982 EACH 100.00 100.000 0.000 0.000 15.00 0.00
0075 DELINEATOR FOR GUARDRAIL MONO DIRECTIONAL YELLOW 01983 EACH 50.00 50.000 0.000 0.000 15.00 0.00
0080 DELINEATOR FOR BARRIER - YELLOW 01985 EACH 142.00 142.000 0.000 0.000 20.00 0.00
0085 DELINEATOR FOR BARRIER WALL-B/Y 01986 EACH 383.00 383.000 0.000 0.000 20.00 0.00
0090 ROADWAY EXCAVATION 02200 CUYD 544.00 544.000 0.000 0.000 40.00 0.00
0095 GUARDRAIL END TREATMENT TYPE 1 02367 EACH 3.00 3.000 0.000 0.000 4,000.00 0.00
0100 GUARDRAIL END TREATMENT TYPE 2A 02369 EACH 4.00 4.000 0.000 0.000 1,200.00 0.00
0105 GUARDRAIL END TREATMENT TYPE 3 02373 EACH 1.00 1.000 0.000 0.000 2,900.00 0.00
0110 REMOVE GUARDRAIL 02381 LF 2,923.20 2,923.200 0.000 0.000 4.25 0.00
0115 CHANNEL LINING CLASS II 02483 TON 1,482.00 1,482.000 0.000 0.000 55.85 0.00
0120 TEMPORARY SIGNS 02562 SQFT 1,500.00 1,500.000 868.000 0.000 868.000 12.75 11,067.00 11,067.00
0125 FABRIC-GEOTEXTILE CLASS 2 02603 SQYD 815.00 815.000 0.000 0.000 3.45 0.00
0130 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.020 0.000 0.020 550,000.00 11,000.00 11,000.00
0135 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 10.00 10.000 4.000 0.000 4.000 4,250.00 17,000.00 17,000.00
0140 TEMP SILT FENCE 02701 LF 1,000.00 1,000.000 0.000 0.000 0.35 0.00
0145 SILT TRAP TYPE B 02704 EACH 10.00 10.000 0.000 0.000 0.01 0.00
0150 SILT TRAP TYPE C 02705 EACH 10.00 10.000 0.000 0.000 0.01 0.00
0155 STAKING 02726 LS 1.00 1.000 0.000 0.000 20,750.00 0.00
0160 ARROW PANEL 02775 EACH 4.00 4.000 2.000 0.000 2.000 1,175.00 2,350.00 2,350.00
0165 CLEAN ROADWAY DRAINS 03260 EACH 9.00 9.000 0.000 0.000 1,440.00 0.00
0170 REFERENCE MARKER 04903 EACH 6.00 6.000 0.000 0.000 500.00 0.00
0175 EROSION CONTROL BLANKET 05950 SQYD 5,000.00 5,000.000 0.000 0.000 2.20 0.00
0180 FLEXIBLE DELINEATOR POST-M/W 06401 EACH 200.00 200.000 0.000 0.000 75.00 0.00
0185 FLEXIBLE DELINEATOR POST-M/Y 06404 EACH 100.00 100.000 0.000 0.000 75.00 0.00
0190 STEEL POST MILE MARKERS 06412 EACH 5.00 5.000 0.000 0.000 400.00 0.00
0195 PAVE STRIPING-TEMP PAINT-6 IN 06511 LF 344,654.00 344,654.000 8,796.000 0.000 8,796.000 0.24 2,111.04 2,111.04
0200 PAVE STRIPING-THERMO-6 IN W 06542 LF 197,368.00 197,368.000 0.000 0.000 1.02 0.00
0205 PAVE STRIPING-THERMO-6 IN Y 06543 LF 135,554.00 135,554.000 0.000 0.000 1.02 0.00
0210 PAVE STRIPING-THERMO-12 IN W 06546 LF 11,732.00 11,732.000 0.000 0.000 2.10 0.00
0215 PAVE STRIPING-TEMP REM TAPE-B 06549 LF 5,000.00 5,000.000 200.000 0.000 200.000 3.00 600.00 600.00
0220 PAVE STRIPING-TEMP REM TAPE-W 06550 LF 2,500.00 2,500.000 0.000 0.000 2.50 0.00
0225 PAVE STRIPING-TEMP REM TAPE-Y 06551 LF 2,500.00 2,500.000 2,282.000 0.000 2,282.000 2.50 5,705.00 5,705.00
0230 PAVE STRIPING-DUR TY 1-6 IN W 06556 LF 772.00 772.000 0.000 0.000 9.00 0.00
0235 PAVE STRIPING-DUR TY 1-6 IN Y 06557 LF 514.00 514.000 0.000 0.000 9.00 0.00
0240 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 88.00 88.000 0.000 0.000 12.00 0.00
0245 PAVE MARKING-THERMO CURV ARROW 06574 EACH 23.00 23.000 0.000 0.000 120.00 0.00
0250 INLAID PAVEMENT MARKER-B W/R 06613 EACH 2,316.00 2,316.000 0.000 0.000 26.00 0.00
0255 INLAID PAVEMENT MARKER-B Y/R 06614 EACH 201.00 201.000 0.000 0.000 26.00 0.00
0260 FUEL ADJUSTMENT 10020NS DOLL 97,941.00 97,941.000 0.000 0.000 1.00 0.00
0265 ASPHALT ADJUSTMENT 10030NS DOLL 237,645.00 237,645.000 0.000 0.000 1.00 0.00
0270 OBJECT MARKER TY 3 20191ED EACH 7.00 7.000 0.000 0.000 85.00 0.00
0275 LAW ENFORCEMENT OFFICER 20411ED HOUR 800.00 800.000 0.000 0.000 100.00 0.00
0280 G/R STEEL W BEAM-S FACE (7 FT POST) 21802EN LF 2,625.00 2,625.000 0.000 0.000 27.65 0.00
0285 CLEAN PERFORATED PIPE HEADWALL 24662EC EACH 28.00 28.000 0.000 0.000 55.00 0.00
0290 PAVE MARK THERMO CHEVRON 24679ED SQFT 3,382.00 3,382.000 0.000 0.000 4.00 0.00
0295 PAVE MARKING-THERMO DOTTED LANE EXTEN 24683ED LF 14,431.00 14,431.000 0.000 0.000 2.10 0.00
0300 THRIE BEAM GUARDRAIL TRANSITION TL-3 25078ED EACH 5.00 5.000 0.000 0.000 4,000.00 0.00
0305 THRIE BEAM GUARDRAIL TRANSITION TL-2 25079ED EACH 4.00 4.000 0.000 0.000 2,200.00 0.00
0310 PORTABLE QUEUE WARNING ALERT SYSTEM 26136EC MONT 7.00 7.000 0.000 0.000 2,200.00 0.00
0315 QUEUE WARNING PCMS 26137EC MONT 42.00 42.000 0.000 0.000 800.00 0.00
0320 QUEUE WARNING PORTABLE RADAR SENSORS 26138EC MONT 42.00 42.000 0.000 0.000 0.01 0.00
0325 MOBILIZATION FOR CONCRETE SURF TREATMENT 26233EC LS 1.00 1.000 0.000 0.000 3,500.00 0.00
0330 CONNECTED ARROW PANEL 26237EC MONT 8.00 8.000 0.000 0.000 325.00 0.00
0555 RELOCATE TEMP CONC BARRIER (ADDED 2-14-25) 02003 LF 2,400.00 2,400.000 0.000 0.000 5.10 0.00
0560 RELOCATE CRASH CUSHION (ADDED 2-14-25) 02898 EACH 8.00 8.000 0.000 0.000 2,800.00 0.00
0565 CONC BARRIER WALL TYPE 9T (ADDED 2-14-25) 03171 LF 1,200.00 1,200.000 2,000.000 0.000 2,000.000 36.50 73,000.00 73,000.00
0570 CRASH CUSHION TY VI CLASS BT TL3 (ADDED 2-14-25) 08903 EACH 4.00 4.000 5.000 0.000 5.000 5,000.00 25,000.00 25,000.00
0575 QUEUE PROTECTION VEHICLE (ADDED 2-14-25) 25075EC HOUR 560.00 560.000 53.000 0.000 53.000 75.00 3,975.00 3,975.00
0580 FURNISH QUEUE PROTECTION VEHICLES (ADDED 2-14-25) 25117EC MONT 7.00 7.000 1.000 0.000 1.000 6,000.00 6,000.00 6,000.00
Project DE07600752503 Fed/State Project Number NHPP 0754(068) Category 0003 BRIDGE NO. 076B00099N - KY 876 OVER I-75
0335 REMOVE CONCRETE MASONRY 02403 CUYD 84.00 84.000 0.000 0.000 450.00 0.00
0340 CONCRETE-CLASS A 08100 CUYD 140.00 140.000 0.000 0.000 1,075.00 0.00
0345 STEEL REINFORCEMENT 08150 LB 9,424.00 9,424.000 0.000 0.000 3.75 0.00
0350 REMOVE CONC MEDIAN BARRIER 21935EN LF 50.00 50.000 0.000 0.000 300.00 0.00
0355 CONCRETE SEALING 23378EC SQFT 2,560.00 2,560.000 0.000 0.000 4.00 0.00
Project DE07600752503 Fed/State Project Number NHPP 0754(068) Category 0004 BRIDGE NO. 076B00096L - I-75 OVER KY 169
0360 REMOVE CONCRETE MASONRY 02403 CUYD 3.00 3.000 0.000 0.000 780.00 0.00
0365 CONCRETE-CLASS AA 08104 CUYD 3.00 3.000 0.000 0.000 3,000.00 0.00
0370 STEEL REINFORCEMENT-EPOXY COATED 08151 LB 418.00 418.000 0.000 0.000 5.75 0.00
0375 CONCRETE SEALING 23378EC SQFT 97.00 97.000 0.000 0.000 4.00 0.00
Project DE07600752503 Fed/State Project Number NHPP 0754(068) Category 0005 BRIDGE NO. 076B00093N - US 25-421 OVER I-75
0380 REMOVE CONCRETE MASONRY 02403 CUYD 73.00 73.000 0.000 0.000 550.00 0.00
0385 CONCRETE-CLASS A 08100 CUYD 260.00 260.000 0.000 0.000 1,050.00 0.00
0390 STEEL REINFORCEMENT 08150 LB 20,239.00 20,239.000 0.000 0.000 2.80 0.00
0395 REMOVE CONC MEDIAN BARRIER 21935EN LF 50.00 50.000 0.000 0.000 300.00 0.00
0400 CONCRETE SEALING 23378EC SQFT 4,980.00 4,980.000 0.000 0.000 3.00 0.00
Project DE07600752503 Fed/State Project Number NHPP 0754(068) Category 0006 BRIDGE NO. 076B00123N - KY 627 OVER I-75
0405 REMOVE CONCRETE MASONRY 02403 CUYD 69.00 69.000 0.000 0.000 500.00 0.00
0410 CONCRETE-CLASS A 08100 CUYD 155.00 155.000 0.000 0.000 1,100.00 0.00
0415 STEEL REINFORCEMENT 08150 LB 8,728.00 8,728.000 0.000 0.000 3.75 0.00
0420 REMOVE CONC MEDIAN BARRIER 21935EN LF 50.00 50.000 0.000 0.000 300.00 0.00
0425 CONCRETE SEALING 23378EC SQFT 2,590.00 2,590.000 0.000 0.000 4.00 0.00
Project DE07600752503 Fed/State Project Number NHPP 0754(068) Category 0007 BRIDGE NO. 076B00039N - US 25-421 OVER I-75
0430 REMOVE CONCRETE MASONRY 02403 CUYD 17.00 17.000 0.000 0.000 400.00 0.00
0435 CONCRETE-CLASS A 08100 CUYD 110.00 110.000 0.000 0.000 1,345.00 0.00
0440 STEEL REINFORCEMENT 08150 LB 8,658.00 8,658.000 0.000 0.000 3.75 0.00
0445 REMOVE CONC MEDIAN BARRIER 21935EN LF 50.00 50.000 0.000 0.000 300.00 0.00
0450 CONCRETE SEALING 23378EC SQFT 2,440.00 2,440.000 0.000 0.000 3.50 0.00
Project DE07600752503 Fed/State Project Number NHPP 0754(068) Category 0008 SIGNING
0455 SBM ALUM SHEET SIGNS .125 IN 06407 SQFT 330.75 330.750 0.000 0.000 45.00 0.00
0460 STEEL POST TYPE 1 06410 LF 291.00 291.000 0.000 0.000 45.00 0.00
0465 CLASS A CONCRETE FOR SIGNS 06490 CUYD 4.60 4.600 0.000 0.000 1,000.00 0.00
0470 GMSS TYPE D 21596ND EACH 20.00 20.000 0.000 0.000 1,000.00 0.00
0475 INSTALL SIGN POST REFLECTORS 24265EC EACH 26.00 26.000 0.000 0.000 100.00 0.00
0480 BARCODE SIGN INVENTORY 24631EC EACH 32.00 32.000 0.000 0.000 45.00 0.00
0485 PAVE MARK THERMO-WRONG WAY ARROW 24689EC EACH 10.00 10.000 0.000 0.000 325.00 0.00
Project DE07600752503 Fed/State Project Number NHPP 0754(068) Category 0009 SIGNALIZATION
0490 REMOVE SIGNAL EQUIPMENT 24955ED EACH 3.00 3.000 0.000 0.000 2,008.40 0.00
0495 INSTALL RADAR PRESENCE DETECTOR TYPE A 26119EC EACH 9.00 9.000 0.000 0.000 1,043.92 0.00
Project DE07600752503 Fed/State Project Number NHPP 0754(068) Category 0010 TRAFFIC LOOPS
0500 CONDUIT-1 1/4 IN 04793 LF 240.00 240.000 0.000 0.000 15.31 0.00
0505 CONDUIT-2 IN 04795 LF 60.00 60.000 0.000 0.000 20.10 0.00
0510 TRENCHING AND BACKFILLING 04820 LF 270.00 270.000 0.000 0.000 7.59 0.00
0515 PIEZOELECTRIC SENSOR 04829 EACH 18.00 18.000 0.000 0.000 1,949.19 0.00
0520 LOOP WIRE 04830 LF 7,950.00 7,950.000 0.000 0.000 0.85 0.00
0525 LOOP SAW SLOT AND FILL 04895 LF 1,800.00 1,800.000 0.000 0.000 14.47 0.00
0530 GALVANIZED STEEL CABINET 20359NN EACH 6.00 6.000 0.000 0.000 867.47 0.00
0535 WOOD POST 20360ES818 EACH 12.00 12.000 0.000 0.000 488.46 0.00
0540 ELECTRICAL JUNCTION BOX TYPE A 20391NS835 EACH 6.00 6.000 0.000 0.000 1,445.53 0.00
Project DE07600752503 Fed/State Project Number NHPP 0754(068) Category 0011 DEMOBILIZATION &/OR MOBILIZATION
0545 MOBILIZATION 02568 LS 1.00 1.000 0.000 0.000 618,120.00 0.00
0550 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 185,440.00 0.00

SUBTOT

$157,808.04

$157,808.04

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00